Site icon Alpha Edge Investing

DBS: China Southern Airlines Co Ltd – BUY TP CNY8.30

2H21 results ahead of expectations

What’s new?

Our thoughts:

P&L Breakdown (In RMB Millions) 
 1H192H191H202H201H212H21y-o-y changeh-o-h change
Passenger revenue65,61772,88528,79341,74139,69135,70138%-5%
Cargo revenue4,4095,2067,6678,8268,86611,02116%0%
Others2,9133,2922,5043,0303,0193,34621%0%
Total revenue72,93981,38338,96453,59751,57650,06832%-4%
EBITDA16,90718,5515,57111,1729,0477,879-29%-13%
Net profit1,682958-8,179-2,668-4,690-7,416nmnm
EBITDA margin23.2%22.8%14.3%20.8%17.5%15.7%  
 
Operational Stats
Capacity
ASK (m p-km)166,017178,04585,759128,998114,30799,615-23%-13%
AFTK (m tonne-km)7,4368,0336,4078,1577,5736,692-18%-12%
ATK (m tonne-km)22,38024,05414,12319,76917,86115,657-21%-12%
Traffic
RPK (m p-km)137,210147,71057,85995,58184,21968,207-29%-19%
RFTK (m tonne-km)3,5893,9913,3043,9513,9993,712-6%-7%
Yields
Yield per RPK (RMB per p-km)0.480.490.500.440.470.5220%11%
Yield per RFTK (RMB per tonne)1.231.302.322.232.222.9733%34%
Unit Costs
Total unit cost per ATK including fuel (RMB per tonne)3.133.273.372.913.163.6626%16%
Total unit cost per ATK excluding fuel (RMB per tonne)2.202.352.772.382.472.8218%14%
Exit mobile version