Site icon Alpha Edge Investing

CIMB: Agricultural Bank of China – Add Target Price HK$4.40; Rmb3.90

SHANGHAI, CHINA - 2019/09/22: A branch of Agricultural Bank of China sen in Shanghai. (Photo by Alex Tai/SOPA Images/LightRocket via Getty Images)

Returning to low-mid single-digit growth
Returning to low-single digit growth after a strong FY21

1H22 net profit rose 5.7% yoy, with 2Q22 net profit up 3.3% yoy, mainly driven by preprovisioning operating profit (PPOP) growth (1H22: 4.9% yoy; 2Q22: 3.9% yoy). 1H22 net
profit comprised 50% of our FY22F net profit estimate.

What we liked about the results

i) 2Q22 non-performing loan (NPL) ratio was 1.41%, -1bp qoq and -9bp yoy. 1H22 mix of loans over 90 days overdue was 0.6%, -4bp hoh, with 1H22 mix of loans under 90 days overdue at 0.40%, -3bp hoh. 1H22 special mention loans ratio was 1.45%, -3bp hoh; ii) 1H22 credit costs were 1.18%, -4bp yoy; iii) 2Q22 loan-to-deposit ratio (LDR) was 78%, +0.8% pt qoq and +2.6% pts yoy; iv) 2Q22 risk-weighted-assets-to-total-assets was 58.2%, -1.6% pts qoq and -3.7% pts yoy; v) 1H22 NPL recognition ratio was 234%, +11% pts hoh; vi) 2Q22 net trading income rose 229% yoy (1Q22: -92%), with it comprising 6% of 2Q22 total income (1Q21: 2%; FY21: 4%); vii) 1H22 bank card growth yoy was 12.6% (2H21: 5%, FY21: 5%); and viii) 2Q22 core Tier 1 ratio was 11.4%, +40bp yoy.

What we did not like about the results

i) 2Q22 net interest margin (NIM) was 1.92%, -17bp qoq; ii) 1H22 cost-to-income ratio was 32.5%, +0.6% pt yoy; iii) 2Q22 provisioning coverage ratio was 294%, -14% pts qoq, +19% pts yoy. 2Q22 loan loss reserve (LLR) to loans was 4.13%, -18bp qoq; iv) 1H22 demand deposit mix was 49.2% (-2.7% hoh, -3.5% yoy); v) 2Q22 net fee income yoy growth was 0% (1Q22: 4%, 1H22: 3%); and vi) 1H22 ROE was 12%, -46bp yoy.

What else we thought was interesting about the results

i) 2Q22 core Tier 1 ratio was 11.1%, +26bp yoy and -25bp qoq; ii) 1H22 mix of mortgages was 28.4%, -212bp hoh; iii) 1H22 group mortgages rose 8.4% yoy (2H21: 12.4%). 2Q22 county area loan growth yoy was 17.3% (1Q22: 17.1%; 1H22: 17.3%). 2Q22 loan growth yoy was 13.8% (1Q22: 13%, 4Q21: 13.2%). 2Q22 discounted bills grew 131% yoy; and iv) 1H22 effective tax rate was 17.5%, -2.5% pts yoy.

Reiterate Add; TP unchanged at HK$4.40; 71% potential upside

We value ABC via a stress-test-adjusted GGM. Our FY22F-24F EPS forecasts are unchanged. Potential re-rating catalysts: better asset quality and economy. Key downside risks: worse-than-expected NIM and greater social responsibilities (see p.3 for details)

Exit mobile version